Loading...
2010-03-16 6-E ExhibitDAVID A. SAMS CONSULTANT TO CALIFORNIA MUNICIPAL GOLF Report for the City of Alameda on Executive and Par -3 Golf Courses Operated by Non -Prot Corporations DAVID A. SAMS CONSULTANT TO CALIFORNIA MUNICIPAL GOLF To: Dale Lillard Director, Alameda Recreation and Parks From: David Sams Date: February 22, 2010 Re: Report on Executive and Par -3 Golf Courses Operated by Non Profit Corporations Overview The City of Alameda (City) issued a Request for Proposals (RFP) for the Renovation, Management, Operation, and Maintenance of the Chuck Corica Golf Complex (Complex) on October 21, 2009. On November 19, 2009, the City received two responses to the RFP. Included in the RFP were five proposed options for the future operation of the complex. The five options are: Option A: Present Course Configuration/Capital Renovation Option B: Two regulation 18 -hole Courses /Close Executive Course /Capital Renovation Option C: Two regulation 18 -hole Courses /Close executive Course /Capital Renovation/Restaurant Lease Buy -out Option D: One regulation 18 -hole Course /One regulation 9 -hole and One Par -3 Course /Restaurant Lease Buy -out 2 Option E: Comprehensive Complex Replacement, Renovation and /or Reconfiguration of all Courses Due to increasing expenses and declining revenues at the complex, Option B, C, and D propose to close a number of golf holes, specifically the Mif Albright (Mif) 9 -hole course. The City has requested that a report be prepared regarding the feasibility of a non profit organization, such as the Alameda Junior Golf Association, operate the Mif 9 -hole 3 par course in order to relieve the City of any future financial losses due to keeping the Mif course open. David Sams was retained by the City of Alameda to prepare a report on California non regulation length golf courses that are operated by Non Profit agencies. This report will focus primarily on The First Tee organization, which is involved in programming and or operating at over 700 facilities in all 50 states. The report is intended to assist the City in determining the feasibility of a non profit organization operating the Mif course in the future. Background Declining National Golf Economy Since 2000, golf participation, as well as the overall golf economy, has been stagnant. In fact, since the financial crisis of October 2008, the golf industry has declined dramatically. Two major reasons that contribute to the stagnation of the golf industry is 1) the increase of supply of golf courses and 2) the stagnant growth of golf participation. In 1988, the participation level per golf course peaked at 40,400 rounds per year. Since that time, almost 4,000 new courses have opened which have far outpaced the growth of participation. In 2006, the participation level had dropped to 33,500 rounds per course, per year, and it is anticipated that in 2009, the level will have dropped even further to less than 33,000 rounds per year. This is a drop of more than 18% over the past 21 years. Not only has golf participation declined, the expense to operate golf facilities continue to escalate. Because of these two factors, the golf economy has never been this bleak since the Great Depression. Golf Industry experts agree that there is no certainty when golf participation will improve. National Golf Foundation (NGF) stated in 2007 that their 20 -year 3 projection is for a gradual modest increase in golfers, facilities and rounds per course. Unfortunately, due to the financial crisis in October 2008, NGF's projection might be too aggressive. Alameda's Golf Economy Alameda's golf economy not only mirrors what is occurring around the country, but is actually much worse. In FY 2000/01, Chuck Corica recorded a total of 198,113 rounds. In FY 2008/09, the rounds fell to 124,363, a decrease of 37 It should be noted that the Mif course was closed for seven months. Even if the MIF course were open for all of 2008/09, rounds would have been down over 30% since FY 2000/01. Alameda has reported that rounds at Chuck Corica have exceeded 200,000 at its peak, which is almost 60% more than what is being played currently at the complex. Rounds around the country have fallen just over 18% since the peak years and at Alameda they have fallen nearly 40% from its peak. One factor that should be explored to see why net income has fallen from $2,559,002 in FY 2000/01 to $560,162 in FY 2008/09, is that there is a possible over supply of public golf in Alameda. The City of Alameda has the luxury to have 45 holes of public golf in its community. Included in the 45 holes of golf are the Earl Fry and Jack Clark 18 -hole regulation courses and the Mif 9 -hole 3 par course. According to NGF, Chuck Corica is only one of two, 45 -hole public facilities in California (Appendix A). It should also be noted that Alameda is 1 of only 13 municipalities around the country that have a 45 -hole facility (Appendix B). Given Alameda's population of 75,000 residents, this equates to 1,667 residents per hole. The National Golf Foundation (NGF) 2009 State and Regional Golf Accessibility report indicates that California provides 1 hole of public golf per 3,389 residents (Appendix C). As you can see, the City has almost double the supply of public golf holes than the remainder of the State. Some golf experts believe that Chuck Corica can more than accommodate the current participation demand with 36 holes of golf and be much more profitable. Golf Course Over Supply Golf Course: A tract of land containing at least 9, but not more than 18 holes of golf. 4 Regulation Course: A course with a variety of par 3, par 4 and par 5 holes with a par rating typically between 70 and 72 for 18 holes. Executive Course: A shorter version of the regulation golf course with a par rating typically between 60 and 66 for 18 holes. An executive course is generally built on a more compact tract of land as compared to a regulation. Par -3 Course: A course comprised solely of par -3 holes. An 18 -hole par -3 golf course has a par rating of 54. Golf Facility: A business location where golf can be played on one or more golf courses. Daily Fee facility: A privately owned golf facility that provides public access and may or may not offer memberships. Daily fee facilities that provide only limited public access are sometime referred to as "semi- private" golf facilities. Municipal facility: A golf facility owned by atax- supported entity such as a city, county or state and open to the public at all times. Private: A golf facility where play is restricted to members and their guests. Golf experts agree that due to the enormous golf course construction boom in the 1990's, there is an over supply of golf courses in the country. According to NGF, there are 15,979 golf facilities around the country which have 14,979 18 -hole equivalent golf courses (Appendix D). As stated earlier in the report, in 1988, an 18 -hole equivalent golf course produced 40,400 rounds and today it produces only 30,000 rounds, a decrease of 25 Using this analogy, 25 or 3,749 current 18- hole equivalent courses would need to close in order to get to the same 1988 participation rate. It should be noted that 2009, marks the fourth consecutive year where closures outnumbered openings. For the first eight months in 2009, 108 courses closed compared to only 34 course openings, for a net loss of 74 courses. The majority of closures are low -end daily fee courses. Interesting as well is that executive /par -3 courses account for 22% of the 2009 closures versus 9% of total supply. 5 In NGF's 2009 Fall Golf Industry Report titled, The Future of Public Golf in America, since the mid 1990's, there has been a growing imbalance between supply and demand. Because of this, up to 15% of public courses are "at- risk This extends to about 1,500 courses nationwide. Only 38% of the public courses report they are doing well and less than 10% are doing excellent. Nearly 90% of at -risk courses are experiencing operating losses. Many of these courses may be trapped in a downward spiral -60% report they have lowered their maintenance standards and almost 90% are deferring capital expenditures. The report estimates that about 150 courses of the 1,500 courses will close per year until supply and demand reach equilibrium. There could be even more closures if the economy, golfer confidence and rounds played do not improve. Below is the summary of the report: There is plenty of available public golf. This is good for golfers, but bad for facility operators (dilution has cut their rounds about 20% over the past two decades). Over supply has affected almost every facility- -but 15% very seriously. 500 -1,000 courses are likely to close within the next five years which may help rebalance supply and demand. Well- managed courses in populated areas are the most likely to thrive. Existing demand is stable. Latent demand exists. As with past recessions, golf demand should not suffer very much during the current economic slowdown. Non Profit Operated Golf Facility The majority of non profit operated facilities are government owned, such as a city, county or state. NGF reports there are a total of 2,469, government owned courses in the Country. Of these, 154 are Executive courses, and 115 Par -3 courses (Appendix B). A portion of these facilities are operated by the 0 government themselves (similar as to Chuck Corica in the past), another group is operated by golf management companies, either by lease or management agreement, and a very small percentage is operated by charitable 501 (c) 3 corporations such as State Golf Associations or The First Tee. California has a total of 167 government agencies that own golf facilities, each having 9 to 45 holes of golf. The majority of these facilities are self- operated by the government entity or operated by a golf management company. Only a handful is operated by 501 (c) 3 corporations. The following is a breakdown of types of courses at these government agency golf facilities (Appendix E): Regulation Courses: 123 (9, 27 or 36 holes) Executive Courses: 25 (9 or 18 holes) Par -3 Courses: 19 (9 or 18 holes) Out of the 25 Executive Courses, 20 are stand -alone and not part of a larger facility Out of the 19 Par -3 Courses, 14 are stand -alone and not part of a larger facility Out of the 19 Par -3 Courses, 10 are 9 holes and stand -alone Out of the 19 Par -3 Courses, 4 are 9 holes and part of a larger facility The First Tee organization is involved at 100's of golf courses across the Country with their programming, as well as operating many facilities as anon- profit corporation. The First Tee The First Tee is recognized as the leading youth golf and life skills development program in the Country. The First Tee, an initiative of the World Golf Foundation, has as its mission To impact the lives of young people by providing learning facilities and educational programs that promote character- development and life- enhancing values through the game of golf. The First Tee's goal is to provide learning facilities and the experience that will enable children from every 7 walk of life to partake of a game that teaches values for life and which can be played for a lifetime. In 1997, The World Golf Foundation received the support of golf's major organizations to grow and promote The First Tee. The program is overseen and has the active support of a committee comprised of members representing The Masters Tournament, the LPGA, PGA of America, PGA TOUR, and the United States Golf Association. In addition, former President George Bush serves as Honorary Chairman. The First Tee realized that there existed a larger opportunity than just teaching the game of golf to youth. The primary objectives began to evolve around providing young people (7 to 17) of all backgrounds an opportunity to develop, through golf and character education, life- enhancing values such as honesty, integrity and sportsmanship. This led to the development of The First Tee Life Skills Experience. The First Tee Life Skills Experience was formulated with the help of academic, coaching and golf experts. The First Tee is unique in that it proactively teaches these lessons for life as part of the basic instruction program. Below are some statistics regarding The First Tee: 203 Chapters 711 Program Locations 50 States 4 International sites Over 3,400 Schools 3,500,000 Participants The First Tee Chapters As mentioned above, The First Tee has 203 chapters in over 700 locations. The nearest location to Alameda is The First Tee of San Francisco and the newly formed The First Tee of Oakland. There are two types of The First Tee Chapters: 0 Stand Alone A Chapter that owns /leases the golf facility in addition to conducting The First Tee programming. The Chapter is responsible for all operations of the golf facility, accepts all revenue from any public play, and does not share the financial burden of operations with another entity. Integrated A chapter that partners with an existing facility or organization. The existing facility retains the responsibility of all or most of the operating costs attributed to the golf course and allows the Chapter to access the grounds on the established use agreement in order to conduct The First Tee programming. Out of 194 chapters in 2008, 70 chapters operated the facility they were programming at, while 124 were considered integrated. The majority of the 70 chapters that operated the facility were operating Par -3 Courses or alternative facilities that had less than 9 holes. Operating revenues (green fees, cart fees, range fees, food and beverage, merchandise, equipment rentals, etc.) were $8.8M at those 70 chapters and expenses to operate them were $16M. This was a net loss of $7.2M. Fortunately, through major fundraising efforts and grants, these chapters are able to cover their operating and programming losses. (Appendix F) In 2008, the total net revenues for the 194 The First Tee Chapters were almost $2.3M or just under $12,000 per Chapter. This represents a 71% decrease from 2007. Below are the revenues and expenses for the 194 Chapters in 2008: Operating Revenue $8.8M Program Revenue $3.9M Fundraising Revenue $42M Total Revenue $54.7M Operating Expense $16.OM Program Expense $18.4M Fundraising Expense 9.1M Administrative Expense 9. OM Total Expense $52.5M In 2003, The First Tee Network Report, 1 St Edition, was released (Appendix G). In that report the median revenue for Stand Alone and Integrated Chapters was $120,000 and the median expense was $95,000. This resulted in a net income of $25,000, almost double that was reported in 2008. 9 rnnpl»cinn This decade has been very stressful for the golf industry due to the over building of golf courses, stagnation in participation and the recent October 2008 financial crisis. As mentioned earlier in the report, the golf economy has not been this bleak since the Great Depression. In the first 8 months of 2009, 108 golf facilities closed around the country, and many were low -end Par 3 Courses. NGF estimates upwards of 1,500 public courses will close over the next several years, due to the slumping golf economy. The Chuck Corica Golf Complex is no exception to what is occurring around the Country. Rounds at the Complex are down almost 50% from their peak, and gross golf revenues (green fees, cart fees, range, monthly passes) are down almost 25% since the beginning of the decade. Meanwhile, expenses to operate the Complex continue to escalate. The City of Alameda is in the process of selecting a Golf Management company to operate the Chuck Corica Golf Complex. Included in the selection of a management company is the feasibility of eliminating the supply of golf at the Complex. Included in the City's discussion is the closure of the Mif Albright Par- 3, 9 -hole course. In FY 2000/01, the Mif reported income of almost $261,000. In FY 2007/08, the last year Mif was open the entire year, revenues were had dropped $121,000, which is a decrease of over 50 In 2008, there were 194 non profit The First Tee Chapters, of which 70 Chapters operated golf facilities, some similar to the Mif course. The First Tee probably operates the most non profit golf facilities in the Country. In 2008, total operating revenues for those 70 Chapters were $8.8M and total operating expenses were $16M. This represents a net operating loss of $7.2M for an average of over $102,000 per facility. Fortunately, net fundraising revenues covered their losses for operations and programming. Total net revenues for the 194 The First Tee chapters in 2008 were $2.3M or an average of $11,855 per Chapter. It is anticipated that net revenues in 2009, will not be as strong as in 2008, due to the slumping economy. IN Based on the above information, it would be risky to have anon- profit act as a Stand Alone facility and assume operational responsibility. If the Mif is to remain open, anon- profit, similar to The First Tee, should enter into an Integrated use agreement, with the City, or its designee, to provide programming for youth golf and life skills. The non profit should be experienced in this area and focus on youth programming and allow the Golf Management company to operate the Mif. Appendix Page 13 Appendix A -NGF State/Regional Public Facility Supply -2009 Page 14 Appendix B -NGF Facility Supply -2009 Page 15 Appendix C -NGF State and Regional Golf Accessibilty -2009 Page 16 -17 Appendix D -NGF State Regional Total Supply /Total Hole and 18- hole Equivalent Supply Page 18 -19 Appendix E -NGF California Municipal Golf Supply Page 20 -21 Appendix F -The First Tee Network Report, 1 St Edition Summary Page 22 Appendix G -The First Tee Network Report, 6 th Edition 12 Appendix A- State /Regional Public* Facility Supply 2009 11 11 13 A AM M- 45 am Ow m 1 1 m Ow 1 m 9 is COWACIM 851 116 34 161 1 104 Now 1116 117 3 3 16 7 m 52 3 1 a us 4 207 16 16 31 23 95 134 18 4 a 343 73 77 7 a a 11 41 43 a 3 a Mirada 19M 27 27 1 1 5 8 1 5 1s 0 0 a 33 52 20 34 2. 0. a 'm NONYUk we 622 so 68 29 36 1 18 1 4 4 31 14 33� 1J 1 5m 312 333 22 27 1a 38 85 20 20 a 1 ass mclop 1 We W 116 3D 116 31 143 4R 57 27 16 Cob W 5116 41 40 2B 37 M 302 3T 116 2 309. 381 30 34 38 165 5 16 4 441 Iowa 314 321 12 14 16 14 234 00 a 1 a Kos 1x16 151 0 9 2 4 IDS 53 2 1 0 m 393 30 414 a5 116 23 182 Z8 3D 7 3 43D MOM 314 310 6 a a 13 90 132 1O 3 a N waft 156 156 11 13 18 11 116 58 5 0 a i Nardr Deleft 103 103 110 116 2 2 93 22 16 0 a 115 74 a 104 OMM of CO 1 3 1 3 1 0 1 0 3 0 1 a 3 FA*b 4W 515 a2 99 34 30 0 453 50 30 11 GKqM 2W 20 11 12 116 13 4B 1+93 116 4 2 rd 186 100 8 18 a 7 18 81 a a a Nair C@Pd= 38B 312 6 a 16 20 44 321 13 11 5 304 90MCMFOOM 2H 227 4 5 15 116 30 1167 116 5 16 1k" Iff 191 6 a 13 15 4+4 145 18 7 4 2w a3 as 3 4 4 16 30 1 3 1 KrencM�r VT 180 8 a 5 8 62 122 a 3 1 183 or 8B 3 3 0 1 38 62 1 2 a 1 1 Tanfr 1 192 16 a 7 7 1522 144 8 1 a 86 so 8 18 7 8 53 55 3 3 a 114 L 8 so 4 4 0 0 34 64 4 1 a I Im 1161 5 5 16 7 w ez 1 9 a m T SZ7 537 8 13 23 20 192 327 29 116 2 sm Aih 181 188 38 42 13 13 39 1OD W 31 1 235 Cu omo 160 m 14 17 7 16 54 11T IT 3 1 1w kkft w a2 16 16 3 3 37 49 5 0 a 91 0 72 4 4 5 8 47 2B 4 2 a 161 Nbaft 67 go 6 a 3 4 #3 54 a 3 3 77 Nawkifto 54 50 0 2 1 4 17 34 9 0 a a niiqm N 43. 44 3 3 16 1 34 116 5 0 16 47 AhAm 16 16 3 3 5 8 15 7 0 1 a CdRwft 40 467 1 v Is 56 88 182 374 36 40 3 HMM 55 56 2 2 1 2 16 43 2 16 a 50 O"m U1 126 20 23 9 12 65 7T 5 5 3 1% 6 iT6 1 184 34 29. 13 10 125. U 3 1 221 q VMW w Il 11 11 13 Appendix B NGF Facility Supply 2009 71 C* 1 7.933 2,1102 TOW 14�108 9 ITS 2 2 748 m dt JA a i72 18 holm 5dw 1.4" 3. 110 I% SIZE 27 hake 452 155 210 IN 36 hol 255 as 195 45 holm 65 13 46 124 1 m 71 C* 1 7.933 2,1102 4UN3 14�108 EaaoexiraOdr 998 1St 170 i72 Par-3" 433 175 96 04 14 Appendix C -NGF State and Regional Golf Accessibilty -2009 15 W FAM NO rte: 14 curamm III 3�W�M 1 AMM 2j 1 M.M 1 4801 19 IJW3 37.olM 1986 41 5 1 1.2M 2115 1 19 9+14 44 NIONOMMO 4�= %787 M 28 MW 31AR 32 Z IN 5k ml 12 NWHhmlpdde 1 AIT 1, 1 1 13 1. 17. 12 333 7'1, 27 FMoft klmd Maw ON 36 499 4 740 4mm a ";Woo; mmiw 8 158 5 a zm %AM 49 7 WAS u Neer VM 192841 13 15 1 m OM 3%419 37 40H Omm 37 1 17 8 11 1 7.32 23 3AM 63AR 1 I M 219M7 33 Un 2IL740 20 ZM 02JM GAOW 7 15 14 4 6 18712 14 I 81: a MkMgm 1413 UPS 1 a 1zm "v= 6 Zz" 79 cw 11AMW 1 I!km 1 s %M am 1 6 MW W vomandh M I 11 7, UX4 9 1 1 M KM a Im Em 2,9 1 5 I %M 4 ON AM 4 88"1 OD 18 K� 7 MI 3.3M 15.M 15 ZIM X IN 19 Mm 46.707 Nowswu 5 1 7,5B 111 12 96OU 14 7 roe 194L132 43 MOM 5,,9 819 5X4 21 31 W9 3 434 38 IAN OTAN 25 ift 1 2�= Il 5 2214 14,,M 19 m 4um 7 N Ddob WAII I x:3 %W I 1 *at 1 90 IMMM 49 of PM DbM d Cobb 801 "18 PON 81 IA7N 51 441 72 0+30 19D aM 51 9 1 4 so 1 18.57951 2I.TM 15 18 1ZI23 27.M 25 9Al2 31L783 1 GONO 7,3M 2MM 30 4 3UN 43 Z718 rNm 3AM 29 3 45 7 4ff6%.1 46 I= Oz.--- HN commm 9AMM I%Iff 166717 20 7918 23JB18 20 We 57 14 ammCOPOM 4AMM 6P8 1 3 7 9 4 17X3 13 2 w 3 Vb*b ?IBM O�M 23 2 Ow 6 Vftd 1.79UN IAV 1 23 1.422 2Z775 18 4 W 79JO 31 Ald 4ABW 4 19 27 ZW X9'12 29 11413 so 15 VAMU J 4.3t U74 X473 17 22 3 X518 21 I AM 54wm 11 2AG5.ZM Z475 21 34 IAN 3 453 4D lim 51 10 1 4 6v MAW 38 JM 2 A MC 38 I 2 =GU Z W 17.+3'13 21 IAM 31.33 31 1,,341 3UN LOW" 4X4AN Z403 32�M 49 IA2 4kM 47 em 1%720 41 T 24 4 Cdbmft A r m 3. 2M 2UN 27 1. I Iwo I I= 1852 19 I 2DJM 17 342 X383 35 M IM-M 9"0 1 Mm 7 1.1u 15r 11 387 41kAl2 8 NSO 2,7956' 1 I1M 3% 3U 1218 47 i*v 2AW 1 XW 40 IMB 35 38 441 IMM 33 i tM AM I A64 33 36D 131k 49 11457 6 8 M 55M 13 Almdm 71A M�W 58 8 MR MR calkwft 36.744.50 1 841 3IL745 49 19 6%= 50 5.7W 114.291 45 HOM 1 IOW 15414 17 1.Tm 1UL883 15 324 71 78 840�M 3J M 35 2439 low 42 1 734 Mn MWF) 44 WN W4W W 1 117 Ol W T om" ffi ft 1 15 Appendix D -NGF State Regional Total Supply /Total Hole and 18 -hole Equivalent Supply 9ONLr mha b bcMnmtft Ion a or ammm In Sm bWknd lei cmbWy a*. OALL' oft lo bcM1w Md ham cm or �rroa� IF I I a 5 FAM MORM m m m 91 is ZY w Ormus F Cow i m 1 1$2 7 10 11D 19 lie 10 3 1 1 it" go 130 4 4 6 7 74 62 3 1 6 1' 19 Im 2m 2l 1 'I m U 9 6 374 95 8 8 8 U 40 a 6 2 6 113 mmo lewd 0 88 1 1 5 6 20 35 1 6 6 98 ift Ira I A 61 61 4 4 4 4 21 45 2 1 a NM 74T 54 63 3'1 46 37 19 9 M2 au wr 2299 34 3D 1 W 2 as lire ms m 43 29 25 48 33 102 16 4 2 447 1 1 33 3 I e3 35 6 833 Ohb 613 02 45 55 37 181 SU 21 3 !M F. 1 1 1 430 30 34 31 41 1 2 34 15 4 5M m 13 16 9 14 V4 1z 9 2 a 41 0 235 23F 11 11 3 5 141 185 2 2 6 251 419 46 a 17 25 1 188 254 31 7 3 403 Nbmm 305 314 8 8 1D 15 121 183 13 5 6 332 M fm Amm 188 w 11 13 112 13 130 83 9 6 6 zm Hai Dom w 108 10 19 2 3 84 25 1 6 0 1m 113 115 5 6 2 3 04 34 4 6 6 In OdMOD 35 37 3 4 5 5 4 35 1 2 0 45 Dhrl afCdkmdb 2 3 1 2 6 1 1 2 6 1 6 4 FbW OR so lie 136 46 es W I GOMM 372 379 12 13 10 19 0 ZU 27 9 5 401 �Vmrd we 171 a OR 9 0 is m an in 1 I ifti C 5 a 9 7 a3 somc*cwm 3w 330 4 s Is 19 45 251 23 U 9 351 1k 315 8 11 IS 19 6T me 16 12 6 339 war w 116 3 4 4 6 46 65 1 3 2 117 l M* 262 287 a 9 5 9 81 187 9 3 1 155 4 4 6 1 2 2 6 183 Tai■r M 8 8 9 '0 m 9 9 1 5 m W5 8 12 7 9 74 w 5 4 1 10'1 Luubbm 154 154 4 4 6 0 5Y 95 4 2 9 15e MOM 1 202 5 5 5 7 85 115 2 11 0 213 9 U 29 35 263 405 49 30 s am 293 262 50 5T 13 15 45 22B 1B 32 2 ra b 214 229 14 17 9 2f 55 1" 25 5 2 2 I Edw 97 109 7 9 3 4 30 64 If 6 0 116 WAM 91 94 4 4 5 a so 46 4 3 0 1m Nona 86 88 5 6 3 5 14 09 7 5 2 97 N= Nko iw 77 82 1 3 2 5 34 4B 11 2 0 95 Uto in w 4 s 2 4 24 02 5 4 a 115 st 55 3 3 6 1 27 25 5 6 0 55 ANda 15 16 2 2 5 5 15 7 6 1 6 23 rrda 128 753 121 73 80 217 800 55 so 5 OR Hm" 73 75 2 3 1 2 6 55 3 s o Ong oft 156 1m 23 20 10 1'4 73 for 7 5 3 m vmm 0 235 243 20 30 Is 22 99 171 13 3 1 2V N 1 KiN I 14oM I M I 1XV 1 04 1 854 1 QM I iWM 1 6171 M9 1 124 1 15,mM 9ONLr mha b bcMnmtft Ion a or ammm In Sm bWknd lei cmbWy a*. OALL' oft lo bcM1w Md ham cm or �rroa� IF Appendix D -NGF State Regional Total Supply /Total Hole and 18 -hole Equivalent Supply (Continued) 17 WFA'M AM FOR %soft mw ISAM m" I"Oft c"Mocam 151S IV 10B 2 16" mmm 9 I" w a as lim 1W5.5 whessawoft 5 9 aw 2M 13.0 IM 1 W 321 MW Hw11Pddm I ffl2 au go W IDS U 1 9 183 837 4" "M NOWYOR 4. I 7m 251 TA K5 41.0 423 m 13)m WS 11 MI 814.5 308 4W M 11 "MR m W5 109M %W 3" m SO Im 1&5 7mr 421 Km mw 378 M .0 1w ms Usm 1AM 7A 412.0 387 21S 414 2&0 &217 4510 4,734 I B M ILD 135 7-5 5 27113 KONN 2141 174.5 IV W 45 18 kft I I Fm Gem 385 7m 31LD 234 na 7AB 417J0 QM 288 go 5.6 102 ma "Waft 2API 145.5 128 7JD 135 75 1 H Ddmb Lm ma on so 2T Is 1= 73L5 9 f X5 63 is 3B 20 9 8 0 DdMm am 38.0 03 15 72 4.0 8 DhMd atCakmida 45 25 27 is B 71 90 0-5 81 1w 1 zw 1315 11 3 21,735 1107b am 399 171 R5 71 7 408JD mwwww 3 17" 153 X485 INS 545 IN 7.0 38B 17-0 SkNMCwdft a 365.E 54 0 M4 I" on 3M JD %724 3180 135 7,5 189 1" 8,088 %%%d 1 2-5 80 50 1 101-5 4„041 2M 99 &5 189 lam 4 KeAft 4 -5 99 5S go U 4.4 2 8 412 134A 54 3..0 9 G.S Z475 1373 TM 5 89 �5 117 .5 m m Umftwm 1,1m zm 13" In 64 30 0 &0 0a 4w 133 Ommm Im 45 25 80 69 3;M 1 Tee 1 74" 144 361 1 AM TM Afa w so 819 45►5 189 I" VMS CMDOWD %M 2M w 11.5 19B 11-0 4M 288.5 M" 1 0 53 35 zo 1 MM m 1,368 75.5 45 25 80 50 1 Hunk 9 m 1M.0 90 as 45 25 9 X38 Ion Mew mmft 1 m 20 4m 25 1 an Um 1, 3 10 72 4A 38 2 1AR 10 809 ".5 38 3~ 0 9 06 on 47.0 caffooft KIM M4.5 I= 83.5 1 18.881 r5 Harm Idol 38 1S 1 n z m Sm m 17.0 171 X106 172 1" 333 1" 11.5 4 2+" "t"Tam zamz A73 7 M 17 Appendix E -NGF California Municipal Golf Supply F aCmIq Swch lemdb Return to Facility Search State /Province: CA Facility Type: Municipal Facility Just Golf Category: Executive Yes Holes Only: In m Appendix E -NGF California Municipal Golf Supply (Continued) F aCmIq Swch lemdb Return to Facility Search State /Province: CA Facility Type: Municipal Facility Just Golf Category: Par 3 Holes Yes Only: 20 Appendix F-The First Tee Network, Report, 6 t 1 Edition "WS Kc-v Lift Ain The CA1.1ork Rep. o-f I Gk I'dit 1'4)fl F�sc Tot- q C*19*11 'd Ja 0200 1 E 6WI 4 N& 9KZI r GLI Z Cd IW U-4 L 'W c4AWnn" P"q -:1 JL PL- Ab-mwpr The First T,--e Netwo-rk. Keoor '�41 F k- ra x--z 4 �a m w -3414ffM d--- lF 7? -3- h I f4W Cb"* ft-.4 1 4 "W &t J -j 1 4L leg —.A r 11 -VZ tirc. ElL h 1 7' V r -0 MW-l'J*3t*7 jn: tu I J. r 7 vu 7 i icrdi j Y itz i i A W. AWW31t: a -as. WE Y Ift4ml W.m. 0 3:-c J r l M pt_, F' I I r Mw -rm 1 U 'L k" ML I J. :.I I k li: IM l=CrA4 c1l LA I :wt 4P r 4 v L; lk b V r tjfi�l vra.;LL r w 1, 0 e 6: 4.. I An a 4 N r I j +_-t; di jrdw IZ, F c4p M'1 it IL M &,K ru W2 UH P c 7 -RC Ie j f JLAE d% nNIECI if I lm-m- &A r-, -A I I 1.10 V I A I it htb wu I L.'a -W9 -I r PF3 di V P: 411 F 'CM-ArftZLM Wil UN RAW t4 P V -d U Z*; d1A 1) rl qr -L 'k 4: qr-j e! 6 IL vdl woo I_:- 4:1' IIC4 -j n si -2. „Aj Vdr 'Am va Pm r t A 4 P P .1 r 30 r M f! L 1.� Ir %1. '*4 P k a, W -i ru v 4 r r; F' -r. M fy i- A. d 4P Ag LL. 'Pq J, DOCImm of 71 k fta.3 V r I 'J 7 3 d. a L.* A 3.0 L LL 3R4r m OP va tm Im &Sol k 0 demmu k3& Ob" Imucill r 14202 ME tumm qs# am driv �vm 21 Appendix F-The First Tee Network- Report, 6 Ih Edition (Continued) Rcvcnuc� 3 -1, ir 4--T3Lr 7 t a L 4 r cpmx;rA m I bt P zw-a,m ir 3 P 7 -J I 1 3.- 1 1 Am S Al I Ld Ir v! N I r r 1bg U J#-M U t Ch nM ONS '-7, 'P 4* IL J rut i=&fILrZ4Ufidk',.' i I At 4U if I I. L f'Z% A41LM 11'.: 4- �J CCkj 01-* &IM" 0 M .-7 h Ir j�jj= J" L r L 1 b A NJ i a IL3 jL4 f ft4 tZ i 1. I*vd fm W Mod -wo Mi ism MI I" rt 4. M04* g Wq Sol" J�w AM 5IIA Jm d ILM —4� pfqmrbqp *FM wo IF 4% A* P VA" 64" qj MR 7 :AS .1 3L ino =i 0&0 '-Wsvp son V X c- I I I -AV r) L •Y A X i: L I F! I &M qr ?*A --;Zl 13 'k k L wi�41 A Fp I. I n I. ;j dm 41PAL IN h 1: j 4 $]v I ro2ke W 11 L J IRS MW 1rL -C.- M I IW &41 rd f fW'Wf, j E 1 j I7 V 1 S w AN" ir a Cbjpw- 1w I %'Sr f* At:;L.7?- %OTL TWL L e I I I ftipm pr. ir I r a m KiL c.4 h Lbzd F rc v an i ir—i -'L UA&I uwmim�4 *"Con big mom I LI Bi LM Bm )mb Aw 4Z It k JOLM %KG IJL4 14 kb t rh d. I.A 4 ["1 0-4 Om P.1 ILL 1P 7:N. 3m 14" RX 119if ow l 22 Appendix G- The First Tee Network Report, 1 St Edition Summary Overall Median revenue: $120,000 Median expense: $95,000 Fund raising revenue /total revenue: 75% Stand Alone Chapters Percent of stand alone Chapters: 25% Median revenue: $400,000 Total revenue range: $270 Median expense: $380,000 Total expense range: $105,000 1,400,000 Fund raising revenue /total revenue: 64% Integrated Chapters 75%: Percent of integrated Chapters Median revenue: $80,000 Revenue range: $3,250 $595,000 Median expense: $65,000 Expense range: $750- 350,000 Fund raising Overall Central Plains Midwest Mountain Northeast Southeast West TARGET CERTIFIED 6 34 54% 46% 72% 28% 60% 40% 82% 18% 57% 43% 54% 46% Overall Programming Participants "New to Golf" 70% Programming conducted in summer: 62% Chapters using SNAG equipment: 70% Chapters offering free programs: 50% Overall Staffing Average paid, full -time staff: 2 Average paid, part -time staff: 5 Average active volunteers: 25 TARGET participant to staff ratio: 1 1:1 Certifying participant to staff ratio: 7:1 Teaching professionals involved: 425 Touring professionals involved: 1 15 23 revenue /total revenue: 89% 24