2004-01-28 Budget PacketCITY OF ALAMEDA•CALIFORNIA
SPECIAL MEETING OF THE CITY COUNCIL
WEDNESDAY - - - JANUARY 28, 2004 - - - 7:00 P.M.
Time: Wednesday, January 28, 2004, 7:00 p.m.
Place: Council Chambers, City Hall, corner of Santa Clara Avenue
and Oak Street.
Pledge of Allegiance
Agenda:
1. Roll Call
2. Public Comment on Agenda Item Only
Anyone wishing to address the Council /Board on the agenda item
only may speak for a maximum of 3 minutes per item.
3. Midyear Review - Fiscal Year 2003 -04 Budget.
Adjournment
Beverly Jo y
or
• For use in preparing the Official Record, speakers reading a written
statement are invited to submit a copy to the City Clerk at the
meeting or e -mail to: lweisige @ci.alameda.ca.us
• Sign language interpreters will be available on request. Please
contact the City Clerk at 747 -4800 or TDD number 522 -7538 at least 72
hours prior to the Meeting to request an interpreter.
• Equipment for the hearing impaired is available for public use. For
assistance, please contact the City Clerk at 747 -4800 or TDD number
522 -7538 either prior to, or at, the Council Meeting.
• Accessible seating for persons with disabilities, including those
using wheelchairs, is available.
• Minutes of the meeting available in enlarged print.
• Audio Tapes of the meeting are available upon request.
• Please contact the City Clerk at 747 -4800 or TDD number 522 -7538 at
least 48 hours prior to the meeting to request agenda materials in an
alternative format, or any other reasonable accommodation that may be
necessary to participate in and enjoy the benefits of the meeting.
Interoffice
Memorandum
City f
o
I�rr�eala,�
TO:
FROM:
SUBJECT:
DATE:
CC:
Mayor and City Council
James M. Flint, City Ma
Mid -Year Review FY 2003 -0
January 23, 2004
Senior Management Team
Attached is information in preparation for our Mid -Year Review for the FY 2003-
04 budget workshop that is scheduled for January 28, 2004.
Attachment
Dedicated to Excellence • Committed to Service
MID -YEAR REVIEW
FY 2003 -04 BUDGET
CITY OFALAMEDA
January 2004
FISCAL STRESS
Given the continuing challenges presented by the unstable economy and
the State budget deficit, the General Fund for the City of Alameda is under
substantial fiscal stress. Accordingly, we have already taken actions to curb
spending and growth in budget costs:
Selective hiring "freeze" implemented in FY 01 -02 and which continues
through FY 03 -04.
Department budget reduction plans, implemented 1.5% in FY 02 -03 %
and 2% in FY 03 -04).
Shedding costs, e.g. code enforcement officer.
Raising fees, e.g. permit tracking fee.
Deferring projects, e.g. one -stop permit center
Outsourcing, etc., building maintenance.
Cost Recovery, e.g. adult softball fee.
Requiring that new positions are fund by the conversion of existing
department funds or the acquisition of new, stable funding sources,
e.g. deputy city attorney.
Additionally, we have doubled the size of our General Fund reserve from
$9 million to $17.6 million to provide for additional financial flexibility over the past
seven years.
These financial management practices have been applied to those
departments which are largely or entirely supported by General Fund revenues.
Of our thirteen departments, only Alameda Power & Telecom, the Golf Complex,
Development Services and the Housing Authority do not receive General Fund
financial support. That means those departments with the most fiscal
vulnerability are: Finance, Information Technology and Human Resources which
provide internal or "staff' support; and, Police, Fire, Library, Planning and
Building, Recreation and Parks and Public Works which are often referred to as
"line" departments.
Additionally, there are three "offices ", while not organizationally
characterized as "departments," in combination, they provide support and
direction to all work activity of the City, namely the City Clerk, City Attorney and
City Manager.
1
In reality, while the General Fund ($62 million) is only one of seven
operating budgets (total $281 million) for the City, it provides the fiscal foundation
for the entire City government. And, with approximately 62% of the General
Fund allocated for public safety services — Police and Fire — this operating
budget becomes even more "fragile" in terms of its ability to secure adequate
financial resources in order to meet the expectations of our community for local
government services.
It is still difficult to know what the outcome of the current State budget
deficit machinations will produce in terms of actual fiscal impact on the General
Fund for FY 2003 -04, since the Governor is trying to politically market his idea of
using a combination bonds and further shifting /reducing local government
revenue. However, the following is a summary of anticipated State budget
impacts for FY 2003 -04:
Loss of:
Reimbursements for State Funded Mandates $ 260,000*
Prop 42 — Traffic Congestion Relief Funds 110,000
POST Reimbursements 85,000
VLF Backfill & Realignment 1,351,919 *`
Redevelopment ERAF 383,000
Public Libraries Grant 100,000
$2,300,864
Projected State Impacts for 2004 -05
Further, we have been informed that while the Governor has agreed to
support the restoration of the VLF "2/3's backfill", he has proposed further
shifting property taxes, known as the Education Resource Augmentation Fund
(ERAF), from the local agencies to schools that would have an estimated
reduction in the City's share of the property tax of between $1.025 to $1.560
million for the succeeding fiscal year (2004 -05). In addition, another estimated
$400k annually in property taxes known as tax increments that currently go to the
City's Redevelopment Agency is proposed to be contributed to ERAF. Certainly,
this is not good news and with this proposal he does not appear to exhibit any
knowledge of how cities are funded. He may have a commitment to providing
General Fund Impacts
2
public safety services and job creation, but it is not evident in a proposed action
to restore VLF fees then, simultaneously take away property taxes.
Our employer PERS contributions continue their upward trend for 2004 -05
given the continued underperformance of PERS investments. Add to this the
double digit increases for health costs, our PERS contributions will increase for
public safety from 24.7% in 2003 -04 to 38.91% in 2004 -05 and 41.2% for 2005-
06. Miscellaneous contributions will go from 2.893% currently to 9.132% in
2004 -05 to 11.5% in 2005 -06. These increases in employer costs translate to an
increase of $5 million in 2004 -05 and almost $2 million in 2005 -06 just in
retirement costs.
Finally, like any business, the City government continues to experience
inflationary costs, albeit they have somewhat moderated which is reflected in the
current estimated Consumer Price Index (CPI) for the Bay Area of 2.2 %.
However, for the General Fund that still produces an increase of $1.24 million in
annual inflationary costs.
Service Demand Continues to Increase
While, we continue to experience deterioration in our General Fund
revenues and increased costs to conduct business which, in combination,
produces substantial fiscal stress, we have simultaneously been experiencing
increased demand for public services.
Information Technology: has experienced an almost insatiable demand for
more technology and data /information by both City staff and citizens. For
example, four years ago we did not have a website. Currently, we are
experiencing 550,000 "hits" per month. During the past four years, since we
committed to building our capacity to provide more electronic access to City
information /data, we have not been able keep up with the demand. And, the
more we use technology to conduct the City's business the greater the need to
keep our technology contemporary, the more maintenance it requires (through
City staff and outsourcing), the more staff training it requires and, the more reliant
we have become on technology to meet citizen and staff demand. Currently, we
do not have the staff level necessary to support our present needs, nor can this
support be outsourced to meet this demand, because it would still require an
increased level of financial support for our information technology
Human Resources: Although there is a decrease in demand for City
recruitments, the demand for Human Resources services has shifted and grown
significantly in other areas such as employee development, employee /labor
relations, and classification review. Benefit costs containment has now become
a major focus of human resource services. With the impact of the selective hiring
freeze, departments are seeking assistance from human resources for ways to
creatively structure positions in order to provide them with the flexibility needed to
3
provide services at an increasing level of demand with fewer or the same amount
of resources.
Finance: the freezing of certain positions in the department has increased the
workload for existing finance staff. The duties performed by the Finance and
Budget Manager have been absorbed primarily by the department director and
other senior finance staff members.
Recreation and Parks: The demand for parks and sports field maintenance
continues to escalate especially with the construction of new residential
developments and the changing family demographics in Alameda. Over the past
five (5) years, the park and open space acreage has increased by 28 acres with
no budget adjustments to the Park Maintenance Division. The demand for
recreation programs is also growing with greater program emphasis being placed
on creating year around programs for young children and teens.
Library: Library activities, materials and services have increased greatly in the
last five years, with no increase in staff. Circulation climbed by one -third from
1998 -2003. New services include self - service Express Checkout, and collections
of circulating CD's, DVD's and Software. Collections have been heavily weeded
of old and worn materials, and new materials purchases have increased. All
public computers have been replaced with a faster, more reliable network and
equipment, with the result that Internet usage at the Main Library has more than
doubled with no additional terminals. New storytimes have been added for
parents of very young children (1 -3), as well as storytimes in Spanish and
Mandarin.
Police: The Police Department's sworn staffing was reduced from 111 to 104 on
July 1, 2002. The Police Department received 58,709 calls for service in 2000.
In 2003, the Department received 72,854 calls for service. This represents an
increase of 24 %. The Department has literally been doing more with Tess. UCR
Part I crimes increased 5.1 % from 2002 to 2003, however arrests increased
16.4% during that same period. FBI criminologists expect the echo - boomer
generation, now hitting the ages associated with criminality, to cause increases in
crime rates over the next 10 to 12 years. Additionally, changes in the community
such as development at Alameda Point have mandated changes to patrol staffing
over the past year. Current and future community development will necessitate
additional staffing to provide basic policing services. Increasing demands for
police services, the continuing threats to homeland security from foreign terrorist
groups, and forecasts of both community development and a trend toward
increases in crime nationally are indicators of the challenges for the Police
Department to maintain the quality of life and safety the citizens of Alameda
expect.
Fire: The demand for fire services has risen for a number of reasons. Although
the number of fire calls has not risen dramatically from 2002 to 2003, the severity
4
of the fires has. The dollar loss due to all types of fires increased from
$6,092,000 in 2002 to $8,417,500 in 2003. Large fires require more resources,
equipment and investigation. Large fires also mean a greater chance for
firefighter injury causing significant overtime costs due to the temporary
vacancies.
The demands for emergency medical service continue to increase with annual
increases in the number of responses. This year the Fire Department will
respond on average to over three hundred calls per month. Additionally, medical
practices, procedures, and pharmaceuticals continue require a greater technical
knowledge and skill level. These changes all add to the Fire Department's costs
for training and equipment. Demands on the fire department have also increased
since the September 11th tragedy. The federal government as with all Americans
has turned to the fire service for protection from possible domestic terrorism. The
fire department has had to prepare by purchasing specialized equipment and by
increasing training in the areas of hazardous materials and weapons of mass
destruction.
Public Works: The demand for public works services is increasing as our
infrastructure investment continues to age and deteriorate, outpacing our ability
to fund necessary improvements. We have insufficient monies to fund an
adequate preventative maintenance program for sidewalk repairs, street
resurfacing, street tree pruning, city building maintenance and more. Because of
the funding shortfall, we are not able to proactively maintain our infrastructure
investment, but instead spend our resources addressing a backlog of issues
associated with raised sidewalks, potholes, dead tree removal, street tree
pruning, etc. This is very labor intensive.
More specifically, the City has 131 centerline street miles. According to our
pavement management program, we would need to spend $21 million today to
bring our streets to "good" rating. Assuming our streets were in "good" condition,
we would then require an additional annual preventative maintenance
expenditure of $1.2M for street resurfacing. We historically fund only $350,000 a
year. Similarly our sidewalk repair ($1.5M required to repair existing deficiencies
and under funded annually by $400,000), city building upgrades ($1 M estimated
to repair existing deficiencies and under funded annually by $350,000), and
street tree pruning programs (to name a few) are all under funded.
Planning and Building - Given that demand is driven by a surprisingly strong
local development economy and the fact that Planning and Building is virtually
self- supporting, the nexus between demand and staffing can be summarized by
a couple of examples. First, the elimination of the Plans Examiner position will
result in the need to outsource plan checkers at a cost of 65% of the plan check
fee for those projects outsourced. Further reduction of approximately 50% of our
concurrent plan check fee will result due to remaining staff's inability to meet
concurrent plan check deadlines. Failure to meet those deadlines triggers the
5
need to refund the concurrent plan check fee. As a result, it is projected that
eliminating the Plans Examiner position could result in revenue reduction of
approximately $260,000 annually.
A second example, would be Code Enforcement which is currently processing
500+ Code Enforcement cases. The new monthly caseload is increasing at a rate
of 20 -30 new cases per month. Reduction in one Code Enforcement officer
would require that only High Priority (life /safety) cases be processed. Medium
and Low priority cases including vacant buildings, work without permits, Graffiti
and junkyards, would not be pursued.
Recommendations
At this point in time, I would recommend, first, that we continue the
financial management strategies that we have been pursuing to contend with this
fiscal stress and make any additional financial adjustments at the end of the
current fiscal year. Those funds would come from the General Fund Reserve.
The second recommendation is that we spend additional time this spring
as we review the next two -year (FY 2004 -05 and FY 2005 -06) Financial Plan to
decide how to make adjustments to accommodate anticipated losses in our
General Fund revenues. By then, we will have more information and be able to
make more informed decisions. However, I would caution that if we do not
experience a dramatic improvement in the economy and the State budget
impacts are as substantial as we anticipate then, we will have to add to our
current mix of financial management strategies, a combination of "drawing down"
more heavily on our General Fund reserve and a reduction -in -force of staffing
which means a corresponding reduction of municipal services.
6
City of Alameda • California
December 8, 2003
JAN 2 1 2004
CITY �r Y OF . / LAMEDA
CIT 6 Mb`1,N;:ci.;;;d :.''5::.:
ASSESSING IMPACT OF BUDGET CUTS FROM CITY ATTORNEY'S OFFICE
This memorandum assesses the impact on legal services which would result from
various percentage reductions in the City Attorney's operating budget funded by the City's
General Fund.
As a preliminary observation, 88% of the City Attorney's operating budget is spent in
the salaries of attorneys, law clerks and clerical support, with the remaining 12% spent on
materials and supplies (paper, pens, etc.) and legal publications and legal research materials,
including state codes and WestLaw computer research. Accordingly, any budgetary cuts will
result in a corresponding reduction in the quantity and timeliness of legal services provided to
the City staff and potentially, to City Boards and Commissions. This is of particular concern
when the need for legal services has dramatically increased due to the development of Alameda
Point and the increase in all required City services resulting from the retrocession of
jurisdiction of Federal lands and other various City projects. With this context, the following
breakdown of impacts from potential budget cuts of 2 %, 5% and 10% is discussed:
2% Budget Cut
Amount: $17,667
This reduction has been made by Finance Department at the beginning of fiscal year 03 -04.
Impact:
This is equivalent to the loss of a law clerk. The City Attorney's Office uses law clerks
to provide low cost, quick legal research to enable the attorneys to provide a greater
quantity of legal services in the most cost effective manner. A 2% budget cut
represents a loss of 998 hours of law clerk legal research time. The attorneys now
spend the additional time researching matters that would normally be delegated to a
law clerk.
Dedicated to Excellence, Committed to Service
Page 1
5% Budget Cut
Amount: $43,624
Impact:
This is equivalent to the loss of 50% of a Deputy City Attorney. The loss of a 50% of a
Deputy City Attorney will have a direct negative impact on the quantity and timeliness
of legal services performed for all City Departments, as the work load of a 50% Deputy
position would have to be redistributed among the remaining attorneys, thus impacting
the total quantity and timeliness of all legal services. (Essentially this represents an
annual loss of approximately 1,000 hours in legal services.) Additionally, it may impact
the ability of the City Attorney's Office to provide coverage at Board or Commission
meetings.
10% Budget Cut
Amount: $87,248
Impact:
This is equivalent to a full -time Deputy City Attorney position and the loss of up to
2,000 hours of legal services annually. The loss of a full -time Deputy will have a direct
impact on the ability of the City Attorney's Office to provide the quantity of legal work
presently required by all Departments, and is further likely to negatively impact the
timeliness of all legal work provided. This impact on legal services is also likely to have
a corresponding impact on the litigation matters, potentially resulting in greater risk
and liability to the City as well an inability to meet the Council's code enforcement
priorities. Additionally, it is likely that the City Attorney's office will not be able to
provide attorney coverage at Board or Commission meetings.
- ♦- ♦ - ♦ - ♦-
Dedicated to Excellence, Committed to Service
Page 2
FACT SHEET
Budget Cut Impact Projections 2002 -2004
Office of the City Clerk
Percentage Amount Impact
1.5% $4,095 Eliminate document imaging services
Reduce supply expenditures
2% $5,460 Reduce association memberships
Reduce conference attendance
3% $8,185 Reduce Administrative Assistant hours to 16 hours per week
4% $10,915 Eliminate legislative history services
5% $13,645 Reduce Administrative Assistant hours to 13 hours per week
6% $16,375 Eliminate computer purchase
7% $19,100 Reduce Administrative Assistant hours to 10 hours per week
8% $21,830 Reduce Administrative Assistant hours to 7 hours per week
9% $24,560 Eliminate equipment maintenance contract
10% $27,290 Eliminate Administrative Assistant position entirely
HUMAN RESOURCES DEPARTMENT
Impact of Budget Cuts
Percentage Amount Impact
1.5% $19,283 Reduction in general office supplies
Reduction in consulting services
2% $25,711 Reduction in promotion/advertisement
Reduction in professional services
3% $38,557 Reduction in recruitment activities
Elimination of outside trainers
4% $51,422 Reduction of facilitation services for labor negotiations
5% $64,278 Elimination of facilitation services for labor negotiations
6% $77,133 Elimination of Employee Recognition Program
Reduction in staff attendance at conferences /training
Elimination of part-time Junior Office Clerk position
7%
$89,989 Reduction in status of Intermediate Typist Clerk to
three - quarter time
8% $102,844 Reduction in status of Intermediate Typist Clerk to
one -half time
9% to 10% up to $128,555 Elimination of Intermediate Typist Clerk position
1/22/2004
[JAMES Flint - FACT SHEE1.doc Page 1
FACT SHEET
FINANCE DEPARTMENT
BUDGET REDUCTION PLAN 2003 -04
DECEMBER 1, 2003 UPDATE
Percent
Target
Impacts of Reductions
2.0% $40,683 Minimum impacts
Reduction of overtime and part time salaries
by $6,000 may result in delay in business
license renewals.
Reduction of $13,000 in services budget
delayed the update of the cost allocation
plan.
The 2% cut has deferred the installation of a
security camera in the Finance
reception/cashiering area ($5,000). The
installation of a security camera has been
recommended by the Alameda Police
Department and supports the Employee Well -
Being and Productivity strategic initiative.
The consulting services budget was reduced
by $5,085.
5.0% $92,084 Moderate Impacts
The position of the Financial Services and
Budget Manager has been held vacant in
order to come up with the required 2%
savings. This position cost approximately
$126,000 /year inclusive of benefits.
The position has been vacant since January
2003. Impacts: Workload has been
distributed to remaining members of the
Finance Department, i.e. Director,
Supervising Accountant and Accountants.
Customer service is impacted as there are
less personnel available to answer
telephones inquiries and/or request for
service, provide timely support for special
projects requiring detailed analysis, budget
preparation and update now require more
JAMES Flint - FACT SHEE1.doc
Page 2
lead time.
FACT SHEET
FINANCE DEPARTMENT
BUDGET REDUCTION PLAN 2003 -04
DECEMBER 1, 2003 UPDATE
Page 2
Percent
Target
Impacts of Reductions
Growing demand for support for the various
financing efforts and related initiatives for
the Alameda Point reuse and redevelopment
efforts have also seriously impacted the
workload of existing personnel.
New initiatives for the department are also
tabled until sufficient staffing is available,
i.e. RFP for banking services, RFP for audit
services.
In addition, consulting services would need
to be further reduced by $20,000, which
would cut in half the program support for
the financial systems. This would have
direct impacts on our ability to produce
timely and accurate financial records as well
as further delay implementation of
distributive payroll data entry as well as the
planned conversion of the AP &T payroll to
the city system now slated for mid - February,
2004.
Postage budget would be reduced by $1,000
and meetings and conferences reduced by
$2,000 seriously affecting our training
opportunities for Finance personnel. Annual
updates with respect to payroll regulations
and governmental accounting standards
training sessions may have to be limited to
one staff member per session essentially
hindering our opportunities for cross training
of personnel.
There are also significant costs for updating
or maintaining computer skills necessary to
JAMES Flint - FACT SHEE1.doc
Page 3
run the various financial systems currently in
place.
FACT SHEET
FINANCE DEPARTMENT
BUDGET REDUCTION PLAN 2003 -04
December 1, 2003 Update
Page 3
10.0%
$184,169
Very Significant Impacts
A 10% reduction would have very
significant impacts on the Finance
Department's ability to deliver its major
service components. To meet the 10%
budget reduction would involve the
elimination of one Senior Account Clerk.
Salaries and benefits: $46,000.
Processing of parking citations, business
licenses, vendor payments and processing
departmental requests for reimbursements
would be significantly impacted.
Information Technology:
The demand for more technology and immediate access to data/information is insatiable.
Externally, the request for more information on our young website increases daily. Over
the last four years we committed to building our capacity to provide more electronic
access to City information which has created, yet a demand for more access. Below is an
overview of the traffic we currently experience:
' k Summary by Month . F<
1011th
Daily Avg •
1 Monthly Totals tea;
I Visits
-I Visits
Dec2003
21782
15070
4025
16301
17591
15715
16126
4476197,
5069344
50539
52797
124794
127774
467181
479347
675256
689716
Nov 2003
22990
15978
4259
Oct2003
27793
18832
4670
1929!
18443
5699708
59803
144798
583796
861598
Sep 2003 J
7245
4973
1255, 494!
5725
1558476
14832
37652
1819921
149191
635419
217364
922011
Aug 2003
29742
20497
5870 20271
18213
6330735
62864
Ju12003
23398
16505
5046'
1961;
I 172411
18659
167721
6137578
6243813
60807
51723
156434
L 125671)
511679
4186101
725359
598632
Jun 2003
19954
13953
4189
Internally to keep up with today's economy, technology has allowed our current staffs to
be much more productive. Still, the more we use technology to conduct the City's
business, the greater the need to keep our technology contemporary. This requires more
maintenance via internal City staff, outsourcing and vendor maintenance contracts as well
as training both on the user and technical levels.
Currently, we do not have the staff level necessary to support our present needs. The
current IT staff of 7 supports 500 computers and 700 users. In addition, there is the
network management of 15 servers that keeps us all communicating, approximately 30
different applications software packages and the internal city -wide telephone system.
Whether additional support is provided via outsourcing or adding to the internal staff, it
still requires additional monies for information technology.
LIBRARY
Budget Reductions 03/04, Public Service Impacts
2% $31,000 No service impacts
3% $46,500 No service impacts
4% $62,000 close 4 hrs Main
reduce materials purchases by $22,600
5% $77,500
6% $93,000
7% $108,500
8% $124,000
9% 139,500
10% $155,000
budget cuts January 04, 1/20/04
close 4 hrs Main
close 3.5 hrs Branches
reduce materials purchases by $29,875
close 6 hrs Main
close 3.5 hrs Branches
reduce materials purchases by $30,675
close 6 hrs Main
close 7 hrs Branches
reduce materials purchases by $34,750
close 8 hrs Main
close 7 hrs Branches
reduce materials purchases by $35,550
close 9 hrs Main
close 7 hrs Branches
reduce materials purchases by $43,700
close 10 hrs Main
close 7 hrs Branches
reduce materials purchases by $51,850
JAMES Flint - Recreation Budget Reductions Rev. 1- 21- 04.doc
Page 1
CITY OF ALAMEDA
ALAMEDA RECREATION & PARKS
Budget Reductions for FY 2003/04
Department Divisions
Recreation Services
Hardball
Swim Center
Senior Services
Park Maintenance Services
Total Department Budget
2% Reduction
Approved Total
10% Reduction
Amount
1% $ 37,947
2% $ 75,894
3%
$113,841
Approved Budget
$ 1,593,620
126,240
228,352
400,977
1,520,013
$ 3,869,202
-$ 74,500
$ 3,794,702
$ 379,470
Impacts
Salary savings - Recreation Supervisor
Oct — Dec ($30,000)
Reduce Training ($5,000)
Reduce Office Supply ($2,947).
Reduce Park Division water service expenses
($25,000)
Reduce Recreation Supplies ($8,686).
- For free playground & teen programs
Reduce PT staff at Hardball Field from 5 days to 3 days
($4,261)
Reduce Park Division Contractual Svs. ($19,684)
- Defer tree trimming and fence repair
Mastick Sewer Savings ($8,353)
Reduce Mastick PT staff for Special Events /Senior
Programs ($3,800)
Eliminate Hoop Shoot/Egg Hunt ($2,150)
Reduce Mastick Supplies ($2,697)
Reduce supplies for Hardball Field ($1,263)
JAMES Flint - Recreation Budget Reductions Rev. 1- 21- 04.doc
Page 2
Alameda Recreation & Parks
Budget Reductions for FY 2003/04
4% $151,788
Fund ($37,947)
5% $189,735
Fund ($14,315)
($10,000)
6% $227,682
($23,685)
7%
Programs ($6,700)
$265,629
Page 2
Transfer 1 Senior Typist Clerk position to Athletic Trust
Transfer 1 Senior Typist Clerk position to Athletic Trust
Eliminate PT Park staff, evening restroom cleaning
Eliminate Sunday park supervision ($2,800)
Eliminate PT staff at Hardball Field ($10,832)
- Limits game availability
Eliminate Delivery Staff, FT Staff to assume duties
Further Reduce Mastick PT Staff for Special Events /Senior
Reduce Mastick Supplies ($1,300)
Close Mastick Senior Center Sundays ($3,800)
Reduce Recreation Supplies ($2,462)
Eliminate Chipman Teen Program ($13,262)
Eliminate remaining Mastick PT staff for Special
Events /Senior Programs ($2,985)
Reduce Mastick Monday PT Staff ($6,700)
Eliminate PT park staff and Reduction in Level of Park
Maintenance ($15,000)
8% $303,576 Eliminate Free Parks and Playgrounds Playground at
Tillman, Lincoln and Littlejohn Parks($28,262)
Reduce Park Division Contractual Services ($9685)
9% $341,523 Eliminate 2 weeks of Summer Swim Program ($21,000)
Eliminate Free Parks and Playground Program at
Washington and Woodstock Parks ($16,947)
10% $379,470 Eliminate Teen Center ($28,252)
Eliminate Remaining Mastick Monday PT staff ($5,400)
Eliminate remaining Recreation Supplies ($4,295)
Planning & Building Mid -Year Budget Overview
✓ First half of FY 03 -04: Revenues Exceed Expenditures
Development Review (4110)
$244,173
49%
$296,379
44%
82%
Policy /Environmental Review (4120)
$6,747
N/A
$191,490
46%
3%
Code Enforcement (4540)
$104,031
68%
$137,069
50%
75%
Building Services (4520)
$1,161,333
61%
$792,667
47%
146%
Historical Advisory Board (4130)
N/A
N/A
$21,426
39%
0%
Department Total
$1,516,284
59%
$1,439, 031
46%
105%
✓ Second half of FY 03 -04: Increased Revenues and Decreased Budgeted Expenditures Are
Projected as Summarized Below (and detailed on the attached spread- sheet):
Expected increase of revenue
Expected decrease of expenditures
PROJECTED SAVINGS TO GF
180, 000.00
39,629.07
$219,629.07
Note: As authorized by the City Manager and Finance Director, 85% of net excess revenues are being set aside in a
special reserve budget line item for future funding of the one stop permit center.
Additional Revenue Sources Being Explored (Potential for $100,000 to $200,000 Increase in
Annual Revenues):
✓ General Plan/Zoning Administration Fee (to pay for unfunded updates to the General
Plan, Zoning Ordinance and related planning and regulatory documents)
✓ Increased Cost Recovery through Improved Tracking/Billing of Labor and Materials
Costs for Permit/Project Review
✓ Streamlining/Simplifying Department Fee Schedule
Status: Ready for City Council Consideration.
Additional Expenditure Reductions (Potential for $504,733 Reduction in Annual Costs):
✓ Implement Mid -Year Miscellaneous Spending Reductions for Savings of Approximately
$39,000 for Remainder of FY ( =1% of Department Budget)
✓ Defer Filling 2 Vacant Positions (Planner and Administrative Services Coordinator),
Eliminate Overtime and Eliminate Part Time /Temporary Positions for Savings of
Approximately $ 271,076 /year (= up to 8% of Department Budget)
✓ Reduce Personnel Costs through Reduction in Force (Currently 3 Positions are Filled
with Probationary Staff: Enforcement Officer, Plans Examiner, Planner I) for Savings of
Approximately $194,657 /year (= up to additional 6% of Department Budget)
Status: Mid -Year Reductions Ready for Implementation, Hiring Deferrals and Reductions in
Force Can Proceed if Needed with City Manager Approval. However, very serious reductions in
service and effectiveness will result as noted in the attached narrative.
JAMES Flint - staff reduction.doc
Page 1
Permit valuation has increased by 45% over last fiscal year indicating that larger projects
are being developed this fiscal year. There are also several large City projects such as the
Library, parking garage structure, Alameda Point, Catellus, Bridgeside, South Shore and
the renovation of the Alameda Theater scheduled for the future. The Department is
already challenged to dedicate sufficient staff to efficiently address current and
anticipated future demands. The demands of these large projects will increase the
workload of existing staff to very challenging levels.
Reductions in key Department staff including Probationary and Part time staff would
result in a decrease in Department revenue. Elimination of the Plans Examiner position
will result in the need to outsource Plan checkers at a cost of 65% of the plan check fee
for those projects outsourced. Further reduction of approximately 50% of our concurrent
plan check fee will result due to remaining staff's inability to meet concurrent plan check
deadlines. Failure to meet those deadlines triggers the need to refund the concurrent plan
check fee. As a result, it is projected that eliminating the Plans Examiner position could
result in revenue reduction of approximately $260,000 annually.
Reduction of the part time Combined Inspector position will require some inspections to
be postponed until the next day. As the above outlined projects come on line, this
inspection delay will increase. Delays in inspections encourage contractors and
homeowners to avoid the permit process. This reduction in Permit fees could result in
further significant revenue reductions.
Code Enforcement is currently processing 500+ Code Enforcement cases. The new
monthly caseload is increasing at a rate of 20 -30 new cases per month. Reduction in one
Code Enforcement officer would require that only High Priority (life /safety) cases be
processed. Medium and Low priority cases including vacant buildings, work without
permits, Graffiti and junkyards, would not be pursued.
Not filling the Administrative Services Coordinator position has a negative revenue
impact on the Permit Center. Duties previously performed by the ASC need to be picked
up by Building Services Manager and Senior Account Clerk. These additional duties
prevent the BSM & SAC from performing detailed review of permits. This inability to
perform reviews, results in decreased revenue based on missed low valuations. This
reduction in permit fees would result in a revenue loss of a $65,000 annually.
Not filling the Planner III position has a significant impact on the implementation of the
One Stop Center. Reduced customer service, and increased difficulty in obtaining
planning approval will further reduce the incentive of contractors and homeowners to
obtain permits.
The reduction of the Plans Examiner, Part Time Combined Building Inspector, and Code
Enforcement Officer will drastically reduce the Planning & Building Departments ability
to implement the one stop permit center and could reduce revenue of approximately
$525,000 /annually.
JAMES Flint - Jan04 Budget Summary.doc
Page 2
Force Can Proceed if Needed with City Manager Approval. However, very serious reductions in
service and effectiveness will result as noted in the attached narrative.
CITY OF ALAMEDA
MEMORANDUM
Date: December 4, 2003
To: James Flint
City Manager
From: Burnham E. Matthews
Chief of Police
Re: Five Percent Budget Reduction
Background:
A..,... ,,..i.74„,„:_!...,
K./
DEC •• 4 2003
CITY OF ALAMEDA
CITY MANAGER'S OFFICE
You have requested a report on a five percent operations budget reduction. For the
purpose of this report, it is assumed that the reduction is spread over a 12 -month fiscal
year. Known, budgeted amounts for the 2003 -2004 fiscal year were used in the
preparation of this report. The Police Department's approved operations budget for fiscal
year 2003 -2004 is $18,581,037. Five percent of that amounts to $929,000. For
illustrative purposes only, that is the equivalent of nearly nine full -time police officers.
The Police Department has lost seven police officer positions since 2002.
Discussion/Analysis:
The Police Department has committed to the following as part of the two percent budget
reduction ($371,621) made at the beginning of the fiscal year:
• A savings of $100,000 from closely managing the overtime budget
• A savings of $226,000 by deferring the hiring of 2 police officers for the 2003-
2004 fiscal year
• A savings of $45,000 through additional salary savings
These reductions have resulted in the Department operating at less than optimal strength
in the Operations Bureau, where front line services are delivered.
It is important to note that the deferral of hiring of two police officers for one year results
in those positions being vacant for essentially two years. The lead time required to
recruit, hire, and fully train an entry level police officer is at least one year — a unique
scenario in city government - so these positions will not be available to the Department in
a meaningful way for a total of two years.
Dedicated to Excellence, Committed to Service
James Flint
City Manager
December 4, 2003
Page Two
To meet the budget reduction goal of $ 929,000, the following additional measures would
be necessary:
• A savings of $ 329,648 by deferring the filling of an additional three police
officer positions including one existing vacancy and two anticipated due to
pending retirements
The impact of these vacancies will mean difficult choices including elimination of the
School Resource Officer Program; elimination of the COPPS Unit and a host of
Community- oriented services including DARE, Neighborhood Watch, Child Awareness,
Security Surveys, Citizen Academy, and the Volunteer Program; reductions in the Patrol
and Investigations Divisions resulting in increased response times to emergencies and
other calls for service, reduced ability to initiate problem - solving in the community; and
greater workload on investigators.
Again, I must emphasize that due to the unique hiring and training requirements for an
entry level police officer, it is likely that these positions will not be available to the
Department in a meaningful, productive way for two years.
• A savings of $ 39,744 through Reduction in Force (RIF) of one telephone
operator.
The telephone system can be automated; however the level of personal customer service
the City's clients have received in the past will be eliminated. Frustration with a phone
tree will doubtless affect the City's standing with the community it serves. Additionally,
an increased workload will impact the Police Department's Communications Center as
calls placed on the non - emergency line can not be screened and directed to the
appropriate location as is now done during business hours.
• A savings of $79,436 through RIF of four part-time Police Assistants in the Patrol
Division.
These personnel assist the sworn peace officers with routine investigation of lower -level
police incidents not requiring the skills of a peace officer. These include staffing the
Police Department's front desk, handling most inquiries and transactions there, taking
telephone reports, and performing field duties that relieve the patrol officers so they can
concentrate on emergency calls for service, complex criminal investigations, and
community- oriented, crime reduction activities.
Dedicated to Excellence, Committed to Service
James Flint
City Manager
December 4, 2003
Page Three
The elimination of both a telephone operator and these personnel would mean that the
Department would have to rely on volunteers to staff the front desk when they are
available and willing to participate. There would be a disruption to the Department
during most business hours weekdays and both weekend days. Gaps in coverage would
likely be filled by police officers taken away from other patrol duties. The response
times on calls for service and individual officer workloads would see a noticeable
increase due to reduced patrol staffing.
• A savings of $41,864 through RIF of two part-time Police Assistants in the
COPPS Unit
These personnel provide personal safety instruction through the Child Awareness
Program to all First Grade students in the community. They provide logistical and
material support to all programs in the COPPS Unit including DARE, Neighborhood
Watch, Citizen Academy, Alumni Association, Volunteer Program, Safety Town, and a
host of other programs.
The loss of these personnel would have a tremendous impact on all programs in the unit.
Volunteers would have no assigned supervision. DARE graduations would be extremely
difficult to continue at the same level of quality and impact on the community. The
Alumni Association would lack a dedicated liaison with the Police Department. All of
the community events at which the Department receives additional staffing through
volunteers would be impacted.
The officers in the unit would be required to significantly cut back their involvement in
community activities in order to take on the additional work of the Police Assistants. In
many cases, programs would have to be eliminated or reduced simply due to lack of
staffing. Ultimately, the inability to provide these high quality programs that that
community has come to expect will have a deleterious effect on the relationship between
the Department and the community it serves.
• A savings of $27,160 through RIF of two part-time Maintenance Assistants at the
Animal Shelter
The loss of these personnel will require remaining Animal Control Officers to perform
routine maintenance and cleaning /care of animals at the shelter. Delays in responding to
all but emergency calls for service will occur. Additionally, enforcement of animal -
related laws will be diminished. Complaints from the community about delayed
responses to calls for service will doubtless occur.
Dedicated to Excellence, Committed to Service
James Flint
City Manager
December 4, 2003
Page Four
• A savings of $27,260 through elimination of all meetings and conferences
The elimination of this funding will result in no opportunity for Police Department staff
to attend important events including IACP, California Chiefs Conference, Robbery
Investigators, Homicide Investigators, Sexual Assault Investigators, Narcotics
Investigators, DARE Instructors, Crime Analysis, Records Supervisors, and Tiburon
Computer User Group training conferences. Staff obtains invaluable training and
information on contemporary policing, management, and executive issues at these and
other meetings and conferences.
• A savings of $12,960 through elimination of contractual cleaning service
This will result in further, gradual degradation of high use areas of the Police Department
and ultimately increased costs to repair or replace facilities equipment.
The Police Department has absorbed the loss of six full -time civilians since 1998 and
nine police officers since 2002. The loss of an additional 3 police officers and seven full -
time equivalent personnel in order to make an additional three percent budget reduction
will significantly impair the Department's ability to carry out its public safety mission in
the community. I cannot emphasize enough the significance of the impact of these
measures.
Recommendation:
This report is for informational purposes. I cannot recommend its implementation.
RAM
cc: Zenda James, Finance Director
Dedicated to Excellence, Committed to Service
5 % BUDGET REDUCTION OVER 12 MONTHS
FY 2003 -2004
Adjusted Budget as Approved by Council
5% Reduction
POSITION /DESCRIPTION SAVINGS I
Overtime Management (12 mo) 100,000
Defer Hiring 2 Police Officers (12 mo) 226,000
Defer Filling 1 Police Officer Vacancy(12 mo) - 104,486
Defer Filling 1 Police Officer Vacancy (12 mo) - 104,486
Defer Filling 1 Police Officer Vacancy (12 mo) - 120,676
Anticipated Salary Savings (Dept.Sec /Tfc. PA) 45,000
RIF 1 F/T Telephone Operator 39,744
RIF 4 P/T PA - Patrol 79,436
RIF 2 P/T PA - COPPS 41,864
RIF 2 P/T Maint. Assistant Shelter 27,160
Eliminate Meetings and Conferences 27,260
Eliminate Contractual Services (Cleaning) 12,960
18,581,037
929,000
TOTAL SAVINGS / VARIANCE FROM GOAL 929,072 72
PUBLIC WORKS
Net Allocation
General Fund
Gross General
0
rn
o
c
C
o
u
g� N
NO
8
3
0) 0.
N U
c0 N
d 8 c)
@ d o
Q) C .0
In N
a
c
3 d U : 2 1
v o
� m
N
L 8 m
N L
E r t °
co, c co N
w LL
C N
O
i= O ¢
Measure B, developer fees, utilities & Port reimbursements
0) ' N ' ti
CO (n CO
CO O N CO
C") c.f. O 4
00 (0 — U)
N co as M
to eo ER ER ER ER
co co a0 O ' O
Li) M N O O
(A 4 00 O (n o CO
Lo N O — LC)) •z}
69. ER ER 6969. 69.
ti co o r-
Nt. M co N (MO
c CM 4 O ( O)
0 ..,71- O _ 00
c ti
�' '— c.1
CC
U
o
Q
Is
c
LL 64 ER ER ER ER ER
N
a)
(A U_
c Z
0 a)
c_ a)
E - cL >
Q U 0 J w
(n
0
0.
E
N
Maintenance
ER
(a
O
H
Maintenance
H
J
w
a
v
.0
ca
E
O R
H
1
co a
o
Ln L
N
69. 69
O
0
CO
O)
0)
Ef> ER
ER
O O
0 0
ER ER
O ' ' 0 ' ' 0 0 a_O
CO OOM
0 N 0) ,- (t) N
EA> ER EA> EA> EA> E> ER EA> EA> ER ER EA> EA> ER
C O
to O c a)
O C U c E a
a) Q.
U E O C O O N (S
0 O. .� > O ,.�-' r (n w
` Cr)
c Q O a) 0 Q CCf C O
N 0. y c O) E �0 a)
% O aOc.aD Q} -UwZ2
O
0 0 0 o O o o O o 0 0 0 0
co 0 0 O) r N li) LC) — N 0
0 0 0 0) 0 0 N 0 0 0 0 0
M 0 0 co Lo N N co co CC) co
Co) tt lC) lC) (n c7) (D O CO CO CO CO
ER
0
C N
(V A
'a)
•` Q U
(1 .E
R
u
67100 Notices
ER
co
0)
0)
O
E!>
CO
M
M
Co)
ER
g:pubworks \pwadmin \mclean \General - gfsavings1to10 - Jan 21 2004.xls
c
O -0 m ca
o a)c To aO )
c O
° ca N
U N 2 ' N % C _ C a
O C LL c, a o
c
O to (6
O c 9) O
N C •o U co o o o o co N 0 a U C (1) co co O
C a) (p c,- O O 0 1() >6 :0 0. 0 0 _ .4.
CO 0 N _ ca 6 N N ti O a y c C �, co
(0 0 N w a) d O O a)
0 o O c R C V a) Y N •c
co
c >, 2 CO 69- CO 64 CO CO 0 0 c a) N e» (A 60
-EO U)) o c a 0 O 3 Z'
~7 @ N 0 oo O oo 0 a) of C c0 c 0
CP C N O F- O o o O = .47; E in x 7 F- oo_
O 3 Z` ea c\i 4 = c c' atj
w o
Pi .�coc •3HN pa>i D
C "" J
a w a
y o CO 69 H4 v3 c_ o• -0 aa) --- o 69-
�,; ° a�i '5 N c o ' a
(a OE
.` v T 0 '7 I- w N '- a)
.- p .O a) L a E C
O 'O W a E = O p =4-U W
o
O ti). 0 N y O w
m E z, `o — o 0
` 0) O O o co w .- O O O o
co u) y co 00 0°o 00_ C'l w 7 C O a) N 10o_ oo_ 00
0 O Q) O. O C\ c) x- CO 0 co - a c 2 a In o c'i
m' V co , -0) ac)a VNN
cC i >
E E. p .) 69
> p •N p
0' N N N � - c t N Q
O) N U fl a) r
+ 0 c N C C 00 0
O U C = C O a) _ CL) U .0
cc
0 E m m a 3 ,� 0
O a) 5 . O` .O 4/)) O o
a
d N a) y Coo 1.0 t� O ap CD d 6 E ..'E O N (00 LO
O — r 0
c N C co C a c �' 0) c 0
O — O vi U 0)
a O > o a a.5 -a
7
O c y
0 CO U U
O L N
ca 0) co
C ` U
"O > N 0)
O U C
0
o a) '0 C
7
CL � a
N N ,N 0
N N C
N N U C
LL O) C U
64 69- 69 (t3
ti'', 0 1 0 1 1 0 0 0)
M 0 0 0 0 0
0) d' 0) I() Cn M
(NI
N
r
O
H
CO ER H3 CO CO 69- CO- CO CO CO CA CO CO 64
cu _
R C Q.
O .' a) a)
a 7 0 c CC
g c c U c E _a
O 0 7
I.. C E O. m> o' O 0 W
N L O)
a O a Q. O a) � a 0. ..• `° � ° 0
a m O N C rn O a) E U 3 a)
aOcn2C9md- UWZ2OZ
0 0 0 0 0 0 0 0 0 0 0 0 0 0
O 0 0 r- 0) — N L() r I() CV 0A- 0
CO 0 0 0 0) 0 0 N 0 0 0 0 ••- 0 1-
0 0 I- v- M If) ,- N N M M If) CO N-
C 't d' L() I() co L() CD 0 CO CO CO CO CO CO
CO
N
Efi
e
O
O
v: N N N co
o
cc a •Z
1a 3 a)
CO CO CO
tY v 0 a0i v
C O
O
V � a
O
a) C N
C_
o E a
a>
O
y 0
a)
LL E
IMPACTS - Moderate
.'U 0
CN
a Cn O i i
N N O 00)
CO
.a a CO N
m M
0 .O-•
c 0
0 c .� 1—
O
0) a) U
0) N CO 6464 COCOC{3
U
(1) O) C c
U
o
F N
To V N O .0
C E a) Oa 2 g
N Q y C 0)
d O cn O m
0 0 0 0 0 0
O
O O 0) N
0 0 0 0) O O
O O �- M L()
-4- t() co co co
M
N4
O
O
CO
N
0.
a
to
g:pubworks \pwadmin \mclean \General - gfsavings1to10 - Jan 21 2004.xls
L
w C
7
,a
O 0)
00 0 0 co N 1:_i O O O O 0 ?� O
M N ti E m
N
c
O
y
0 c
C
2 a) m
o c
N
a) >
�
O
L1 Q.
O 0
( w
N a
o U
N O
.0 O
U
N 4)
co a N Cr) '-
if
C o.
a
o (
O o
O
N
w c c
O O
Q co O
N
CD 3C U
O O
C O CO co
.�
c L a)
C O " aT c
O
7 i N
ER C N E `) > O
O
0 1_ v c 3
co c
r c 'a °)' a) 3 co w
o c y E c a) '0
C) O O. O `5 c
O C
(1) 0m ��
� m O O y
C w
O w
E4 EA ER CO C
0 0)
c°r) CO
EA EA
0 ' ' 0 O 0) ' '
o
O o o co
to 1n cr)
N
EA EA EA EA EA) EA EA EA
>
0. a
a
a E a
= 0. co S
Q 0 O o Cr
W j o 3 �'0 N W
O s o a) co 0.
o a) E o .7., N w ;,
O
m
d H o W Z 2 O Z
0 0 0 0 0 0 0 0_ O
•,:t 1.0 0 0 0 O. O O�
1C) a- N N CO Cr) to CO '-
10(0 CO CO CO CO CO CO CO
L
CD LIC
(7) C
C
C 7
CO N
(o
N L. 0)
y O �.
c z' U
U N
O N O
-p U 0)
C o c
CO 0 'D 0 CO 0 0 0 0 00 CO
L 'O C a- ay^ u'� 0 0 0 0
CD CD Q c a- a- M to (0 (O
` •O+ N ti
O> , N c C
c c Ea
a) '5 c 2 EA EA ER EA ER ER ER
CD
'D C U
Q C O 0 0 0 O
I- cn O cn o 0
a) c E G th N N
N m O J
O . O ER EA ER EA ER
O N a
a) a) .0 D
15 c 2 W
0
a) c w to
C
c c
O O O ' 0 0 0 0
"ea) >+ In O O O 1f)
`- m - LL cf) N 1. CV M
0 3 C C) N Cl
=co co
� ,X f0
EA EA ER EA EA ER
.0 (0 C
0
O
O N
0 >. (00
O O ()
E
Q"
O o to
N
E � (00_ ton L() 0 (0
o� c0 N
c5 E O
6 "0
0CC a
y Z' p) EA ER EA EA ER
O CD C
N >O .` in co _ ' • o O o ' ' O o 0) ' ' N
a O ti O0) t) O 0 0 0 N
3 100 .- 10 1n 11) In M
CD 3 0 N PI
c N u0i 0
o �'v 1--
U
C0 > o
N 0
1—
-0
I:
ER 6i EA) ER EA) 64 ER ER ER- ER ER ER EA) EA) EA IEA
0 T
0. a
o = c t)
rn c a) aci
c o c a E _a
E a? v p cn 3
y o 0 c_ W) c a`) 'C7 y W
a) ° m m a) o v, 05
pa, o c o o a N E U 0 0• V
69 n.Ov) O c1.HUWz20z
o_ 0 0 0 0 0 0 0 0 0 0 0 0
N O O 0) a- (V ' to In N 0 •- 0
N O O
0 0) 0 0 0 N O 0 0 0 a- 0 a--
0 0 co to 10 ,- N N CO CO to CO
M d' 1n U') lD 1.0 (o CO (0 CO CD CO CO CO CO
1()
ER
0
O
N O
u y m o
.c a y
y N N
g:pubworks \pwadmin \mclean \General - gfsavings1to10 - Jan 21 2004.xls
PUBLIC WORKS
N U
L
0 o C c c ,. O C D
o-o a) •«•• Cr) C U 0 E
C c o c 0 O O
o L C
a) ' y
O o O >, ,E yo c a) >,
y0: cm E•E
vrnc a)o�� -o =>
>y m o c E cn o V
a co m o
L = L C c o o a= C o
?� a o ;,_, co a o N c o"
a) d U j 'O y y a) "- N a N
L y. C> O 13 v) 0
w y W U O) C 0 C O L 0
O co c >, a U U"0 'O O y >
y O E O N w ca m • >
O C.) •- a) O- --1 .O U L
O. i° c co s C a 'D w C E
a o y E 0 0 ccoco c ui
.� 0 C C N` c ._ N 3 �O
w 0
?.`,20010) o O o a O O '
v E _
O L ad y c O U u u) ) C ID Ch 0 a
y U co O .o V) o 0 U y cA co
O O a 0 E O O~ U U R n `) • E
V Y To 0 0 2 y O
� co U
o
O > u)
a) c N a.0 a) c9 Q. ,W O w y N O o c U c NCO u N
to C O
y ui
O O •u i : c c a
CO
Maintenance
o 0 0 0 0 0
I,- 0 - 0 0 O
' 0 o O
to '— M to lf)
O N
ER ER e4 e4 e4 e4
0 00 00 00
F. to o to o
ea c,-; — r) N
G 7_
J
e4 e4 e} 44
CO
ER
10
O
0
O
N
44
44
O O O r
M O O O M
IL co N to N 1-
C.) co N
M
m c V r o LL w a) co co
o o f1� � c .. m > p T a .0) O•) O O y c0 > -0 y >, FL3 p O' , U N` 2) N :
•v . (
N N O
y, c o O ri, z. u) 2) c> a 0 0) c00
a) a)
O O c j 7 U C L, C c c _C
L Q 'o 2.. d C E „La) -o y .E
C a) O_ .O rO. a) 7 'O y a) Q
> .CI O
e3 e4 e3 e4 ER
y y d �
IA .O > U— p> a) L N O
7, 2` cu 3 a a) L o o c e4
y o 0 c
u)_ a o E c' a) >, Q) O o
0 ct — OyLOa) rn
O to a) '8) S Zr) n c Y 0) o
a m c a�i o aEi o° °- aoi co co
w= fa y L C U 3 CO M
C V c d Y a) .�' 'V > a) C0 o
d L o E C c .- .0 O CO +O 2- 0 D..00 U O E fa " y u) a) .X H
O 8 U 2@ uc) N g y c co
y .0 +. a) •5 o C
d= O j O O L N a) N> O
a 3 U EL E 3 CC =o 2
Freeze one Sr. Civil En
U
I- v
v c;
CL
2 y
-el
O O COO
10 to O
e4 e4 e4
0
o ' ' O 0 0)
o0OOo
M to to cf)
a--
ER e4 e4 e4 ER e3 ER e4 e4 e4 e4 69- e4 e4 e4
—
tr) c a a
N 7 O C i%i c w'
a)
c c U C a E a
U L a) a 0 O co
N
C O O a O C W a) C ,z? O y w
c E a) O 2 c,„ 2 (6 c 0 y
U to
O .d a)
.0 0 0 O- • ;_. 'd U
0 a) a° c 0) U O N E U y3„ o 7 '«J
ER CLOCOtOm2aF- Uwz2Oz
O O O O O o 0 0 0 0 0 0 0 0 0 0
O 0 0— 0) .-- Nat ID,- to — N 0 .- 0
O 0 O O 0) 0 0 0 N 0 0 0 0 a- 0 �-
O 0 •- — CO 1.0 to .-- N N CO CO to CO I•-
t d' to In to to In CO C0 CO CO CO CO (0 CO
CD
CO
e4
0
O
O
y d d
O O U
Q
co 0.
• 0) i)
ER
g:pubworks \pwadmin \mclean \General - gfsavings1to10 - Jan 21 2004.xls
" c 2 0 0 g7:3,)73,...,
v��C o� o0Zin .0m
m y am+ O ±J U C > fl CO m
>�c33o �o$a)o
c m m E> o U a)) �+ c aa) c
w co m '� m o rn :o CO o
c r a) >, c o o- N " U m o c ro
R u) E" m '0 'O .0 0 m C o 0 Y
0 d c m d E O o a) C E a) U U N
m 'd G ■ w U C c E m �'
.°; a'30 ` =occu 38 cDx
c c u) w ..- a o a c� y o m � 'ro
o w L U O- m o 92 > 64 m o
V 3I- _ 'C 'O C U 0 L a) 0 N
7 U) 3` o N +-' a O' (3.) ALL
a y x m o
L v O cO o m 0 c a) a) 0 O N .° O
c r C9 o ca o o cu E Z. a .N o
o is a 'C U C cu a) co U u) c w
" ,F y R U O L rn C 2 co N
m N d .w A Q 0 c 0 - 2 U m .O
a o V' v E U O r' a E •3 •3 c.
c.) m o _- U U o c L o o m a) >
c c s a •o 3 m" .v o a`) s Ct o o C o CI) U) ++ O U
Na)caJ m o N> C)3. t; =8 m 'o c a• o f "' c c o U m
'a .2 I y 3 � o• a O m N N C
3 0 co o o j"0 c o E o Q= U isi O 2
co
O C VU ■ y U o i- c m N a y z C
• L. C O c 0 as 7 a) 0 Q.. ro O L c 3 L_
w= ca a= c a N o• cu m° m c m .a) a) 0 0
h o •C y o o' E o rn o_ p> co m •-
c � .a O % U a
C y CO L co
J a F- U
-O (`o • a)
c 5) a) m e
07 > > 0 'O
0 C y y co ct
N° Cco — O
0 ) U,- O m m
m E 6- ac )'�
m O)°- j ; O > U
,
++ 'L_ y a N `E O O m Q -O .1= C C gu '
CD maO c LL C a o O N •
Freeze one Associate Civil En
>.
CO 0
2 c
cu
E N
CD
c0
O L
LL
O.
a0 -cam
.+ O -
O m U
> O. a) -a U U co
N . O c
v m U o o c U
O
a CC co c 7
E m a) C ro c .1;3) o° N O'
LNrnc°S�rn �E�L•c
> E U O a) U m O LL yo co O .0) c`u • o c
o. c w co O. > U E o .Q O 'v) a) c
m
c E w m
L. o "md O C U. 2 N 0 a_ 11. O rn
1 a+
c
o
F- u
Q F
a
2y
g:pubworks \pwadmin \mclean \General - gfsavings1to10 - Jan 21 2004.xls
CITY OF ALAMEDA
MEMORANDUM
Date: December 5, 2003
�� ALAMEDA
James Flint CITY '��.aF''�i OFF'
CE
City Manager p1TY
r r ?moo
DEC - 8 2003
From: James L. Christiansen
Fire Chief
Re: Mid -Year Budget Reduction Proposal For FY 2003/2004
The following is the Fire Department's proposal for a mid -year budget reduction of
$1,602,000. The $1,602,000 is equivalent to a 6% annual reduction, or a 12% half -year
reduction. In order to meet the financial objective proposed, the reduction measures will
need to take effect on January 1, 2004, and remain in place through June 30, 2004.
Fire Department budget reduction proposal:
Eliminate one Division Chief (Fire Marshal) $156,000.
Eliminate one staff Captain (Deputy Fire Marshal) $132,000.
Eliminate one Fire Prevention Inspector $106,000.
Eliminate one staff Captain (Training Officer) $132,000.
Eliminate the Emergency Medical Services $100,000.
Educational Coordinator position
Eliminate two administrative support positions $90,000.
Closure of Ladder Truck Company 2 $492,000.
(Pacific and Webster Streets Fire Station)
Closure of Fire Station 5 for five months $394,000.
(Alameda Point Fire Station)
$1,602,000.
Dedicated to Excellence, Committed to Service
The above proposal makes dramatic cuts in the department infrastructure as well as the
delivery of emergency services. The infrastructure reductions include the elimination of
the Fire Prevention and Training Divisions. Additionally, two administrative staff
support positions will be eliminated.
Emergency service reductions include the elimination of one ladder truck company for
the entire six -month period and the elimination an engine company for five months.
Twenty -seven employee layoffs will be necessary with this proposal. Since there are
currently six vacancies within the department, actual employee layoffs in the firefighting
ranks will be 21. The reductions by work classification include one Division Chief, eight
Fire Captains, six Apparatus Operators, and seven Firefighters.
Daily on -duty firefighting staffing would be reduced from 27 to 2lfirefighters. We
would continue to keep our three ambulances in service.
The proposed reduction will considerably impact public safety fire protection. Due to
fewer personnel and increased response times, we anticipate the dollar loss from fires will
increase considerably, as well as experiencing an increase in firefighter injuries.
Additionally, we would have to rely heavily on mutual aid from Oakland and surrounding
fire departments to avoid fires of major proportions.
The impact to the department's infrastructure would be dramatic. We would no longer
inspect any buildings for fire safety; no longer complete Urban Runoff inspections; no
longer complete building plan- checks, no longer investigate fires for cause and origin;
and be severely hampered in our apartment inspections by firefighters.
We would also be in violation of the County Emergency Medical Services Contract with
the elimination of the Emergency Medical Services Educational Coordinator's position.
With the elimination of the Training Section we would be unable to hold firefighter
academies for new firefighters without substantial overtime costs. There would also be
no centralized or coordinated training department -wide.
Elimination of two administrative support personnel would leave the total for the
department to two positions. There would be days, due to illnesses, etc. when the phones
and doors could not be answered. Additionally, there could be potential delays in payroll
submissions and other critical reporting requirements. Furthermore, we would be
severely challenged in the management and accounting of our revenue, which exceeds a
million dollars per year.
es L. Christiansen
ire Chief
Dedicated to Excellence, Committed to Service